Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 312.16K | - | $ 25.84K | - | - |
Gross Profit | $ -356.16K | - | $ -437.41K | - | - |
EBIT | $ 820.16K | $ 6.10M | $ -11.14M | $ 8.17M | $ -209.51K |
EBITDA | $ 820.16K | $ 6.16M | $ -11.12M | $ 8.08M | $ -159.92K |
Net Income Common Stockholders | $ 188.42K | $ 5.36M | $ -11.72M | $ 7.54M | $ -564.37K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.00K | $ 9.14K | $ 12.09K | $ 650.00 | $ 0.00 |
Total Assets | $ 11.68M | $ 11.71M | $ 11.37M | $ 11.75M | $ 4.99M |
Total Debt | $ 7.99M | $ 7.92M | $ 7.56M | $ 7.01M | $ 10.77M |
Net Debt | $ 7.99M | $ 7.91M | $ 7.55M | $ 7.01M | $ 10.77M |
Total Liabilities | $ 28.27M | $ 28.38M | $ 34.90M | $ 23.90M | $ 25.79M |
Stockholders Equity | $ -16.58M | $ -16.67M | $ -23.53M | $ -12.15M | $ -20.63M |
Cash Flow | - | ||||
Free Cash Flow | $ -540.90K | $ -427.62K | $ -548.83K | $ -1.31M | $ 119.70K |
Operating Cash Flow | $ -540.90K | $ -427.62K | $ -548.83K | $ -1.30M | $ 123.88K |
Investing Cash Flow | - | - | - | $ -1.75K | $ -4.18K |
Financing Cash Flow | $ 538.75K | $ 424.67K | $ 560.27K | $ 1.31M | $ 92.69K |