Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.11M | $ 65.26M | $ 59.66M | $ 52.25M | $ 49.03M |
Gross Profit | $ 82.21M | $ 65.26M | $ 59.66M | $ 52.25M | $ 49.03M |
Operating Income | $ 20.63M | $ 23.64M | $ 17.31M | $ 13.80M | $ 13.30M |
EBITDA | $ 14.18M | $ 22.33M | $ 18.90M | $ 15.31M | $ 14.90M |
Net Income | $ 10.12M | $ 17.63M | $ 15.01M | $ 11.75M | $ 11.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.24M | $ 472.84M | $ 621.43M | $ 523.83M | $ 341.77M |
Total Assets | $ 1.47B | $ 1.33B | $ 1.39B | $ 1.20B | $ 958.31M |
Total Debt | $ 87.58M | $ 71.13M | $ 124.20M | $ 55.16M | $ 5.16M |
Net Debt | $ 18.40M | $ 44.74M | $ 103.41M | $ -14.50M | $ -43.58M |
Total Liabilities | $ 1.37B | $ 1.25B | $ 1.26B | $ 1.08B | $ 852.86M |
Stockholders' Equity | $ 98.54M | $ 79.07M | $ 126.14M | $ 122.67M | $ 105.44M |
Cash Flow | |||||
Free Cash Flow | $ 12.09M | $ 25.25M | $ 21.35M | $ 4.30M | $ 9.76M |
Operating Cash Flow | $ 12.23M | $ 28.14M | $ 24.86M | $ 8.89M | $ 11.68M |
Investing Cash Flow | $ -115.08M | $ -6.58M | $ -241.78M | $ -212.97M | $ -98.12M |
Financing Cash Flow | $ 112.70M | $ -15.95M | $ 168.06M | $ 225.00M | $ 86.71M |