Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 39.55M | $ 42.01M | $ 35.99M | $ 37.44M | $ 34.39M |
Gross Profit | $ 33.49M | $ 32.89M | $ 27.17M | $ 28.79M | $ 26.97M |
Operating Income | $ -6.21M | $ -5.70M | $ -7.68M | $ -6.38M | $ -9.29M |
EBITDA | $ 153.32K | $ 332.92K | $ -857.83K | $ -1.56M | $ -4.64M |
Net Income | $ -6.28M | $ -5.65M | $ -5.60M | $ -6.63M | $ -9.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.32M | $ 19.76M | $ 27.04M | $ 24.75M | $ 28.21M |
Total Assets | $ 81.78M | $ 92.93M | $ 84.46M | $ 96.46M | $ 104.55M |
Total Debt | $ 18.43M | $ 20.96M | $ 16.06M | $ 17.08M | $ 21.50M |
Net Debt | $ 106.86K | $ 1.20M | $ -10.98M | $ -7.68M | $ -6.72M |
Total Liabilities | $ 52.52M | $ 56.95M | $ 41.86M | $ 49.59M | $ 53.46M |
Stockholders' Equity | $ 29.60M | $ 36.27M | $ 42.81M | $ 46.99M | $ 51.12M |
Cash Flow | |||||
Free Cash Flow | $ 5.64M | $ 6.38M | $ 5.99M | $ 3.30M | $ 2.04M |
Operating Cash Flow | $ 6.09M | $ 8.45M | $ 6.34M | $ 5.42M | $ 3.06M |
Investing Cash Flow | $ -105.69K | $ -13.67M | $ -501.89K | $ -1.76M | $ 2.30M |
Financing Cash Flow | $ -7.42M | $ -2.06M | $ -3.55M | $ -7.12M | $ -5.08M |