Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.64B | $ 9.36B | $ 8.56B | $ 8.48B | $ 8.69B |
Gross Profit | $ 2.97B | $ 2.92B | $ 2.63B | $ 2.81B | $ 3.00B |
Operating Income | $ 1.46B | $ 1.31B | $ 1.19B | $ 1.33B | $ 1.35B |
EBITDA | $ 1.42B | $ 1.70B | $ 1.53B | $ 1.93B | $ 1.62B |
Net Income | $ 567.00M | $ 858.00M | $ 757.00M | $ 1.00B | $ 592.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 108.00M | $ 189.00M | $ 109.00M | $ 69.00M | $ 859.00M |
Total Assets | $ 15.23B | $ 12.06B | $ 11.89B | $ 11.73B | $ 12.37B |
Total Debt | $ 7.54B | $ 4.50B | $ 4.87B | $ 5.01B | $ 4.99B |
Net Debt | $ 7.43B | $ 4.31B | $ 4.76B | $ 4.94B | $ 4.13B |
Total Liabilities | $ 11.44B | $ 8.39B | $ 8.56B | $ 8.58B | $ 9.80B |
Stockholders' Equity | $ 3.79B | $ 3.66B | $ 3.33B | $ 3.15B | $ 2.57B |
Cash Flow | |||||
Free Cash Flow | $ 668.00M | $ 773.00M | $ 939.00M | $ 760.00M | $ 1.10B |
Operating Cash Flow | $ 1.19B | $ 1.14B | $ 1.18B | $ 1.03B | $ 1.40B |
Investing Cash Flow | $ -3.13B | $ -340.00M | $ -230.00M | $ -158.00M | $ 2.27B |
Financing Cash Flow | $ 1.86B | $ -723.00M | $ -910.00M | $ -1.67B | $ -2.99B |