Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 510.67M | $ 502.40M | $ 640.31M | $ 544.48M | $ 60.32M |
Gross Profit | $ 121.07M | $ 123.46M | $ 8.40M | $ 238.86M | $ 9.39M |
Operating Income | $ -19.20M | $ 8.96M | $ -244.57M | $ 166.64M | $ -10.40K |
EBITDA | $ -1.16B | $ -63.12M | $ -1.84B | $ 167.61M | $ -10.40K |
Net Income | $ -1.32B | $ -246.49M | $ -2.15B | $ 47.31M | $ -10.40K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 836.20M | $ 50.41M | $ 52.24M | $ 131.68M | $ 8.67M |
Total Assets | $ 1.60B | $ 712.16M | $ 807.69M | $ 2.44B | $ 225.58M |
Total Debt | $ 1.20B | $ 865.54M | $ 37.73M | $ 818.81M | $ 40.29M |
Net Debt | $ 363.57M | $ 815.14M | $ -14.51M | $ 687.13M | $ 31.62M |
Total Liabilities | $ 2.42B | $ 1.31B | $ 1.22B | $ 1.05B | $ 136.35M |
Stockholders' Equity | $ -820.18M | $ -596.94M | $ -409.35M | $ 1.39B | $ 89.22M |
Cash Flow | |||||
Free Cash Flow | $ -52.06M | $ 48.95M | $ -178.79M | $ -116.01M | $ -25.33M |
Operating Cash Flow | $ 42.90M | $ 65.11M | $ 205.19M | $ -56.73M | $ -23.77M |
Investing Cash Flow | $ -95.19M | $ -3.00M | $ -590.78M | $ -423.84M | $ -15.14M |
Financing Cash Flow | $ 819.57M | $ -44.65M | $ 306.15M | $ 603.53M | $ 40.72M |