Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ -207.00 | - |
Gross Profit | - | - | - | $ -207.00 | - |
EBIT | $ -36.65K | $ -90.98K | $ -12.75K | $ -348.72K | $ -93.36K |
EBITDA | $ -36.65K | $ -90.98K | $ -12.75K | $ -348.72K | $ -93.36K |
Net Income Common Stockholders | $ -57.55K | $ -181.91K | $ -57.77K | $ -394.14K | $ -135.02K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 127.00 | $ 27.00 | $ 13.22K | $ 24.64K | $ 108.44K |
Total Assets | $ 127.00 | $ 27.00 | $ 13.22K | $ 24.64K | $ 108.44K |
Total Debt | $ 338.18K | $ 325.08K | $ 286.97K | $ 249.75K | $ 212.19K |
Net Debt | $ 338.06K | $ 325.06K | $ 273.75K | $ 225.12K | $ 103.75K |
Total Liabilities | $ 627.20K | $ 569.55K | $ 458.61K | $ 412.59K | $ 241.88K |
Stockholders Equity | $ -627.07K | $ -569.53K | $ -445.38K | $ -387.95K | $ -133.44K |
Cash Flow | - | ||||
Free Cash Flow | $ -15.50K | $ -5.40K | $ -4.29K | $ -209.51K | $ -95.18K |
Operating Cash Flow | $ -15.50K | $ -5.40K | $ -4.29K | $ -209.51K | $ -95.18K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 15.60K | $ -7.80K | $ -7.12K | $ 125.71K | $ 203.52K |