Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 22.50M | $ 29.05M | $ 24.91M | $ 12.29M |
Gross Profit | $ 3.95M | $ 8.55M | $ 6.11M | $ 2.98M |
Operating Income | $ 1.99M | $ 2.41M | $ -1.80M | $ -89.34K |
EBITDA | $ 2.22M | $ 2.92M | $ -1.80M | $ 1.37M |
Net Income | $ -14.45M | $ -7.69M | $ -899.88K | $ -565.30K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 342.94K | $ 121.27K | $ 223.40K | $ 1.00M |
Total Assets | $ 20.01M | $ 23.25M | $ 92.72M | $ 92.64M |
Total Debt | $ 12.05M | $ 10.04M | $ 975.32K | $ 7.27M |
Net Debt | $ 11.71M | $ 9.92M | $ 751.93K | $ 6.26M |
Total Liabilities | $ 19.40M | $ 15.27M | $ 2.21M | $ 1.23M |
Stockholders' Equity | $ -588.32K | $ 6.63M | $ 90.51M | $ 91.41M |
Cash Flow | ||||
Free Cash Flow | $ -4.11M | $ -2.13M | $ -1.12M | $ -209.78K |
Operating Cash Flow | $ -1.46M | $ 689.80K | $ -777.33K | $ -116.16K |
Investing Cash Flow | $ -2.65M | $ 71.45M | $ -900.00K | $ -91.53M |
Financing Cash Flow | $ 4.37M | $ -70.20M | $ 900.00K | $ 92.65M |