Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 605.88M | $ 655.90M | $ 785.54M | $ 545.77M | $ 363.32M |
Gross Profit | $ 223.56M | $ 228.77M | $ 303.71M | $ 235.36M | $ 155.78M |
Operating Income | $ -50.52M | $ -104.29M | $ -54.40M | $ 58.90M | $ 10.46M |
EBITDA | $ 6.64M | $ -296.52M | $ -16.13M | $ 99.31M | $ 49.15M |
Net Income | $ -84.40M | $ -382.14M | $ -88.82M | $ 31.05M | $ -29.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.92M | $ 39.05M | $ 16.74M | $ 11.56M | $ 7.08M |
Total Assets | $ 860.76M | $ 946.72M | $ 1.18B | $ 989.58M | $ 924.85M |
Total Debt | $ 458.70M | $ 494.25M | $ 421.63M | $ 437.84M | $ 448.22M |
Net Debt | $ 428.78M | $ 455.20M | $ 404.89M | $ 426.29M | $ 441.14M |
Total Liabilities | $ 569.41M | $ 611.85M | $ 571.50M | $ 514.54M | $ 493.97M |
Stockholders' Equity | $ 291.35M | $ 334.87M | $ 609.52M | $ 475.04M | $ 430.88M |
Cash Flow | |||||
Free Cash Flow | $ 43.64M | $ -13.81M | $ -51.47M | $ 31.96M | $ 10.48M |
Operating Cash Flow | $ 64.04M | $ 5.09M | $ -27.19M | $ 46.60M | $ 18.49M |
Investing Cash Flow | $ -17.38M | $ -18.90M | $ -81.13M | $ -27.34M | $ -9.00M |
Financing Cash Flow | $ -68.30M | $ 48.63M | $ 113.51M | $ -14.78M | $ -9.26M |