Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.63B | 4.88B | 6.02B | 6.42B | 3.72B |
Gross Profit | ||||
994.50M | 553.00M | 1.08B | 1.11B | 663.90M |
EBIT | ||||
-154.80M | -314.90M | -540.30M | -493.00M | -273.30M |
EBITDA | ||||
-77.90M | -216.40M | -500.30M | -428.50M | -220.10M |
Net Income Common Stockholders | ||||
-154.40M | -321.30M | -589.30M | -492.80M | -270.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
223.80M | 166.90M | 361.90M | 618.30M | 440.10M |
Total Assets | ||||
1.18B | 1.16B | 1.53B | 1.80B | 1.37B |
Total Debt | ||||
474.00M | 533.90M | 763.00M | 580.70M | 512.40M |
Net Debt | ||||
250.20M | 367.00M | 401.10M | -37.60M | 72.30M |
Total Liabilities | ||||
765.60M | 728.30M | 1.01B | 953.00M | 741.30M |
Stockholders Equity | ||||
409.40M | 428.70M | 517.10M | 843.80M | 623.80M |
Cash Flow | Free Cash Flow | |||
105.80M | -37.10M | -361.80M | -78.70M | -101.40M |
Operating Cash Flow | ||||
121.50M | -25.90M | -291.70M | -28.60M | -58.10M |
Investing Cash Flow | ||||
-36.60M | -11.70M | -100.10M | -192.50M | -13.40M |
Financing Cash Flow | ||||
-28.00M | -157.40M | 135.40M | 399.30M | 19.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $4.09B | ― | -1.66% | ― | 15.72% | 74.59% | |
61 Neutral | $4.74B | 213.48 | 3.48% | ― | 31.39% | ― | |
61 Neutral | $4.53B | ― | -5.29% | ― | 18.58% | 63.63% | |
61 Neutral | $4.30B | 16.20 | -3.61% | 11.22% | 6.29% | -21.37% | |
59 Neutral | $4.18B | ― | -36.85% | ― | 15.23% | 55.04% | |
58 Neutral | $3.79B | ― | -92.26% | ― | 10.94% | 4.54% | |
52 Neutral | $2.90B | ― | -3.15% | 1.50% | -31.61% | 51.16% |
On January 15, 2025, Compass, Inc. raised its financial outlook for the fourth quarter and full-year 2024, indicating robust performance despite a challenging real estate market. The company expects record Adjusted EBITDA and free cash flow, highlighting its operational efficiency and market resilience, as it prepares for the Needham Growth Conference.