Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 566.77M | $ 463.93M | $ 276.87M | $ 310.02M | $ 296.70M |
Gross Profit | $ 326.17M | $ 209.49M | $ 150.62M | $ 179.84M | $ 103.04M |
Operating Income | $ 166.96M | $ -104.57M | $ -46.70M | $ -5.09M | $ -23.75M |
EBITDA | $ 308.33M | $ 168.76M | $ 86.58M | $ 118.07M | $ -6.02M |
Net Income | $ 48.16M | $ -25.00M | $ 71.52M | $ 26.75M | $ -8.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 310.55M | $ 173.69M | $ 186.43M | $ 174.12M | $ 170.02M |
Total Assets | $ 1.14B | $ 1.17B | $ 692.08M | $ 643.84M | $ 306.30M |
Total Debt | $ 674.28M | $ 872.79M | $ 258.75M | $ 266.58M | $ 21.59M |
Net Debt | $ 435.34M | $ 699.10M | $ 72.32M | $ 92.47M | $ -148.43M |
Total Liabilities | $ 947.88M | $ 979.29M | $ 489.15M | $ 457.81M | $ 218.87M |
Stockholders' Equity | $ 195.43M | $ 194.84M | $ 202.93M | $ 186.03M | $ 87.43M |
Cash Flow | |||||
Free Cash Flow | $ 274.29M | $ 122.61M | $ 101.61M | $ -279.83M | $ 21.34M |
Operating Cash Flow | $ 274.75M | $ 124.23M | $ 103.56M | $ 93.94M | $ 27.78M |
Investing Cash Flow | $ -70.81M | $ -573.69M | $ -1.94M | $ -373.77M | $ -6.44M |
Financing Cash Flow | $ -140.18M | $ 436.72M | $ -89.30M | $ 286.47M | $ 2.04M |