Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.90B | $ 6.65B | $ 6.20B | $ 5.56B | $ 5.01B |
Gross Profit | $ 2.75B | $ 2.60B | $ 2.28B | $ 1.95B | $ 1.77B |
Operating Income | $ 920.35M | $ 834.45M | $ 641.05M | $ 288.60M | $ 313.38M |
EBITDA | $ 1.05B | $ 898.62M | $ 771.47M | $ 469.16M | $ 456.79M |
Net Income | $ 633.13M | $ 408.38M | $ 430.16M | $ 189.58M | $ 172.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.44B | $ 635.27M | $ 197.65M | $ 142.31M | $ 54.79M |
Total Assets | $ 5.31B | $ 4.29B | $ 3.71B | $ 3.45B | $ 3.22B |
Total Debt | $ 1.91B | $ 735.14M | $ 755.04M | $ 938.60M | $ 1.16B |
Net Debt | $ 771.17M | $ 99.87M | $ 557.39M | $ 796.29M | $ 1.10B |
Total Liabilities | $ 3.90B | $ 2.85B | $ 2.59B | $ 2.73B | $ 2.71B |
Stockholders' Equity | $ 1.42B | $ 1.44B | $ 1.12B | $ 711.79M | $ 512.99M |
Cash Flow | |||||
Free Cash Flow | $ 505.34M | $ 528.39M | $ 225.25M | $ 366.06M | $ 292.43M |
Operating Cash Flow | $ 876.36M | $ 810.69M | $ 554.51M | $ 521.75M | $ 494.46M |
Investing Cash Flow | $ -682.20M | $ -295.35M | $ -324.99M | $ -161.94M | $ -200.42M |
Financing Cash Flow | $ 306.40M | $ -77.72M | $ -174.19M | $ -272.29M | $ -248.86M |