Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 7.87M |
Gross Profit | $ 0.00 | $ -3.59M | $ -5.88M | $ -147.00K | $ 7.85M |
Operating Income | $ -275.94M | $ -208.13M | $ -147.84M | $ -75.55M | $ -82.20M |
EBITDA | $ -275.94M | $ -205.86M | $ -134.36M | $ -75.40M | $ -34.57M |
Net Income | $ -255.86M | $ -192.41M | $ -132.64M | $ -71.81M | $ -66.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 287.08M | $ 265.71M | $ 259.28M | $ 219.68M | $ 242.19M |
Total Assets | $ 327.90M | $ 313.44M | $ 300.81M | $ 232.09M | $ 250.92M |
Total Debt | $ 17.47M | $ 18.85M | $ 19.65M | $ 3.15M | $ 5.21M |
Net Debt | $ -80.70M | $ -34.38M | $ -120.24M | $ -216.53M | $ -236.98M |
Total Liabilities | $ 71.61M | $ 55.63M | $ 45.08M | $ 17.91M | $ 16.25M |
Stockholders' Equity | $ 256.29M | $ 257.80M | $ 255.74M | $ 214.18M | $ 234.67M |
Cash Flow | |||||
Free Cash Flow | $ -207.79M | $ -156.42M | $ -125.50M | $ -60.48M | $ -35.85M |
Operating Cash Flow | $ -207.79M | $ -153.62M | $ -118.64M | $ -58.76M | $ -35.85M |
Investing Cash Flow | $ 38.28M | $ -97.82M | $ -124.72M | $ -1.72M | $ 8.42M |
Financing Cash Flow | $ 214.45M | $ 163.54M | $ 163.56M | $ 37.98M | $ 232.20M |