Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -1.79M | $ -2.97M | $ -2.84M | $ -4.01M | $ -6.33M |
EBITDA | $ -1.51M | $ -2.72M | $ -2.44M | $ -3.76M | $ -6.08M |
Net Income Common Stockholders | $ -1.83M | $ -3.04M | $ -3.00M | $ -4.02M | $ -6.35M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.14M | $ 1.56M | $ 1.03M | $ 1.47M | $ 1.41M |
Total Assets | $ 8.96M | $ 4.20M | $ 9.39M | $ 8.07M | $ 7.17M |
Total Debt | $ 1.77M | $ 1.78M | $ 2.43M | $ 1.22M | $ 1.00M |
Net Debt | $ 637.54K | $ 229.59K | $ 1.40M | $ -244.91K | $ -411.03K |
Total Liabilities | $ 3.97M | $ 4.51M | $ 5.03M | $ 3.76M | $ 2.16M |
Stockholders Equity | $ 4.82M | $ -442.55K | $ 4.36M | $ 4.31M | $ 5.01M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.89M | $ -1.42M | $ -1.90M | $ -1.69M | $ -1.96M |
Operating Cash Flow | $ -1.89M | $ -1.42M | $ -1.90M | $ -1.69M | $ -1.96M |
Investing Cash Flow | - | - | $ -100.00K | - | - |
Financing Cash Flow | $ 1.47M | $ 1.94M | $ 1.56M | $ 1.75M | $ -224.93K |