Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
24.69M | 27.11M | 15.05M | 339.90M | 314.40M | 212.01M | Gross Profit |
19.18M | 20.79M | 11.85M | 252.36M | 225.56M | 149.14M | EBIT |
-11.33M | -13.66M | -12.36M | 11.19M | 15.98M | ― | EBITDA |
-11.53M | -13.56M | -12.26M | -4.50M | 21.88M | ― | Net Income Common Stockholders |
-11.00M | -15.03M | -12.84M | 18.74M | 21.24M | ― |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
103.84M | 23.39M | 23.06M | 131.96M | 201.08M | 134.34M | Total Assets |
157.03M | 31.16M | 27.63M | 187.26M | 338.20M | 200.31M | Total Debt |
14.87M | 631.00K | 734.00K | 6.08M | 14.78M | 10.24M | Net Debt |
-21.93M | -20.67M | -17.45M | -27.61M | -35.22M | -38.77M | Total Liabilities |
310.11M | 39.35M | 21.06M | 303.05M | 470.89M | 349.20M | Stockholders Equity |
― | -8.34M | 6.58M | ― | ― | ― |
Cash Flow | Free Cash Flow | ||||
-167.41M | 272.00K | -45.71M | ― | 105.63M | 55.28M | Operating Cash Flow |
-170.73M | 559.00K | -45.70M | ― | 110.09M | 56.87M | Investing Cash Flow |
166.64M | 2.45M | 2.51M | 99.45M | ― | ― | Financing Cash Flow |
32.03M | 0.00 | 20.48M | ― | 1.65M | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $8.01B | 20.79 | 10.40% | ― | 34.42% | 28.54% | |
72 Outperform | $7.82B | 66.51 | 3.23% | ― | 55.62% | ― | |
58 Neutral | $21.35B | 10.05 | -19.26% | 2.35% | 5.02% | -22.63% | |
55 Neutral | $114.43M | ― | 180.24% | ― | 70.56% | 9.71% | |
53 Neutral | $994.40M | 85.60 | 25.15% | ― | 5.51% | ― | |
47 Neutral | $81.13M | ― | -147.16% | ― | -13.78% | -5297.96% |