Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.81M | $ 34.22M | $ 97.89M | $ 74.55M | $ 214.97K |
Gross Profit | $ 2.63M | $ 28.74M | $ 86.31M | $ 57.96M | $ 102.54K |
Operating Income | $ -42.71M | $ -11.59M | $ 46.06M | $ 41.69M | $ -5.89M |
EBITDA | $ -41.48M | $ -10.31M | $ 46.40M | $ 41.83M | $ -6.02M |
Net Income | $ -35.33M | $ -14.24M | $ 36.66M | $ 42.48M | $ -6.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 58.55M | $ 81.26M | $ 89.86M | $ 47.31M | $ 893.14K |
Total Assets | $ 95.32M | $ 123.09M | $ 160.03M | $ 71.24M | $ 2.22M |
Total Debt | $ 2.99M | $ 347.92K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -11.93M | $ -22.63M | $ -88.61M | $ -42.98M | $ -893.14K |
Total Liabilities | $ 9.31M | $ 8.57M | $ 25.56M | $ 4.54M | $ 478.07K |
Stockholders' Equity | $ 86.01M | $ 114.52M | $ 134.48M | $ 66.70M | $ 1.74M |
Cash Flow | |||||
Free Cash Flow | $ -23.45M | $ 5.14M | $ 40.41M | $ 27.39M | $ -5.64M |
Operating Cash Flow | $ -22.08M | $ 6.57M | $ 41.08M | $ 28.17M | $ -5.53M |
Investing Cash Flow | $ 15.39M | $ -58.17M | $ 4.10M | $ -5.82M | $ -435.25K |
Financing Cash Flow | $ -1.36M | $ -14.03M | $ 450.40K | $ 19.74M | $ 5.90M |