Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.06B | $ 2.26B | $ 1.84B | $ 1.56B | $ 1.45B |
Gross Profit | $ 893.32M | $ 907.74M | $ 725.96M | $ 562.78M | $ 519.44M |
Operating Income | $ 90.07M | $ 175.57M | $ 139.50M | $ 94.83M | $ 87.58M |
EBITDA | $ 236.13M | $ 253.82M | $ 249.70M | $ 145.72M | $ 121.21M |
Net Income | $ 246.29M | $ 36.39M | $ 24.86M | $ 22.78M | $ -40.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 450.48M | $ 61.27M | $ 157.13M | $ 70.74M | $ 100.31M |
Total Assets | $ 3.82B | $ 3.85B | $ 3.14B | $ 2.60B | $ 1.89B |
Total Debt | $ 1.67B | $ 1.83B | $ 1.28B | $ 899.46M | $ 394.44M |
Net Debt | $ 1.22B | $ 1.77B | $ 1.13B | $ 828.72M | $ 294.13M |
Total Liabilities | $ 2.30B | $ 2.49B | $ 1.86B | $ 1.38B | $ 726.02M |
Stockholders' Equity | $ 1.33B | $ 1.14B | $ 1.11B | $ 1.10B | $ 1.12B |
Cash Flow | |||||
Free Cash Flow | $ 22.30M | $ -92.56M | $ 94.17M | $ 117.86M | $ 49.66M |
Operating Cash Flow | $ 78.08M | $ -28.29M | $ 134.05M | $ 148.63M | $ 84.56M |
Investing Cash Flow | $ 570.50M | $ -626.73M | $ -317.50M | $ -700.83M | $ 743.13M |
Financing Cash Flow | $ -260.16M | $ 556.88M | $ 273.21M | $ 521.73M | $ -779.52M |