Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.80B | $ 2.85B | $ 3.12B | $ 2.89B | $ 2.59B |
Gross Profit | $ 519.79M | $ 511.74M | $ 526.18M | $ 464.58M | $ 418.81M |
Operating Income | $ 97.06M | $ 105.84M | $ 120.55M | $ 96.52M | $ 72.07M |
EBITDA | $ 97.06M | $ 118.22M | $ 132.53M | $ 108.72M | $ 86.67M |
Net Income | $ 87.09M | $ 83.27M | $ 89.22M | $ 69.91M | $ 55.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 442.61M | $ 297.19M | $ 122.93M | $ 108.31M | $ 95.66M |
Total Assets | $ 1.30B | $ 1.19B | $ 1.10B | $ 1.08B | $ 1.02B |
Total Debt | $ 3.36M | $ 4.91M | $ 8.16M | $ 6.79M | $ 9.63M |
Net Debt | $ -174.96M | $ -140.04M | $ -114.77M | $ -101.52M | $ -86.02M |
Total Liabilities | $ 388.36M | $ 347.61M | $ 333.65M | $ 401.69M | $ 379.05M |
Stockholders' Equity | $ 910.99M | $ 840.77M | $ 766.17M | $ 682.47M | $ 636.33M |
Cash Flow | |||||
Free Cash Flow | $ 173.87M | $ 188.36M | $ 25.81M | $ 47.45M | $ 25.07M |
Operating Cash Flow | $ 173.87M | $ 197.95M | $ 34.89M | $ 57.75M | $ 36.10M |
Investing Cash Flow | $ -115.29M | $ -160.20M | $ -9.08M | $ -8.73M | $ -11.03M |
Financing Cash Flow | $ -25.22M | $ -15.73M | $ -11.19M | $ -36.37M | $ -19.47M |