Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.80B | $ 852.30M | $ 4.37B | $ 4.12B | $ 1.15B |
Gross Profit | $ 541.70M | $ -35.80M | $ 1.62B | $ 993.70M | $ 302.70M |
EBIT | $ 60.00M | $ -2.44B | $ 735.10M | $ 557.80M | $ 163.20M |
EBITDA | $ 594.90M | $ -1.80B | $ 1.46B | $ 878.30M | $ 251.00M |
Net Income Common Stockholders | $ -565.80M | $ -2.65B | $ 180.30M | $ 284.30M | $ 129.50M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 91.00M | $ 140.60M | $ 316.30M | $ 336.70M | $ 354.30M |
Total Assets | $ 10.37B | $ 10.63B | $ 12.45B | $ 9.70B | $ 1.90B |
Total Debt | $ 466.80M | $ 4.05B | $ 8.97B | $ 8.63B | $ 8.08B |
Net Debt | $ 375.80M | $ 3.91B | $ 8.65B | $ 8.30B | $ 7.72B |
Total Liabilities | $ 10.72B | $ 10.40B | $ 9.51B | $ 6.28B | $ 852.30M |
Stockholders Equity | $ 226.30M | $ 1.04B | $ 2.94B | $ 3.42B | $ -345.00M |
Cash Flow | - | ||||
Free Cash Flow | $ 398.70M | $ -520.10M | $ 832.90M | $ 332.30M | $ 91.00M |
Operating Cash Flow | $ 555.10M | $ -227.60M | $ 1.29B | $ 542.40M | $ 228.10M |
Investing Cash Flow | $ -322.00M | $ -264.30M | $ 141.00M | $ -3.45B | $ -142.80M |
Financing Cash Flow | $ -211.20M | $ 675.40M | $ -1.60B | $ 3.14B | $ -74.70M |