Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 17.25M | $ 19.76M | $ 28.16M | $ 44.94M | $ 22.77M |
Operating Income | $ -40.26M | $ -40.98M | $ -47.82M | $ -15.96M | $ -18.59M |
EBITDA | $ -20.48M | $ -55.30M | $ -24.73M | $ -4.93M | $ -12.09M |
Net Income | $ -35.53M | $ -63.83M | $ -92.62M | $ -21.38M | $ -20.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 77.16M | $ 92.81M | $ 90.69M | $ 150.13M | $ 117.51M |
Total Debt | $ 80.73M | $ 60.12M | $ 22.81M | $ 24.10M | $ 26.97M |
Net Debt | $ 61.63M | $ 24.17M | $ 4.99M | $ -19.06M | $ -10.13M |
Total Liabilities | $ 102.44M | $ 88.71M | $ 65.90M | $ 84.35M | $ 58.59M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -33.94M | $ 4.00M | $ -27.23M | $ -8.09M | $ -15.35M |
Operating Cash Flow | $ -31.75M | $ 5.23M | $ -21.70M | $ 8.46M | $ -7.78M |
Investing Cash Flow | |||||
Financing Cash Flow |