Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.77M | $ 5.89M | $ 3.84M | $ 1.59M | $ 1.68M |
Gross Profit | $ 4.38M | $ 1.02M | $ 1.69M | $ 20.07K | $ 453.04K |
EBIT | $ 1.64M | $ -530.91K | $ 73.04K | $ -22.43M | $ -1.14M |
EBITDA | $ 1.94M | $ -207.60K | $ 390.85K | $ -22.20M | $ -941.10K |
Net Income Common Stockholders | $ 912.90K | $ -1.31M | $ -707.57K | $ -11.33M | $ -1.97M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 263.70K | $ 225.41K | $ 153.04K | $ 78.74K | $ 1.74M |
Total Assets | $ 9.05M | $ 6.14M | $ 6.06M | $ 5.46M | $ 15.99M |
Total Debt | $ 8.63M | $ 8.49M | $ 8.37M | $ 8.40M | $ 8.93M |
Net Debt | $ 8.37M | $ 8.26M | $ 8.22M | $ 8.32M | $ 7.18M |
Total Liabilities | $ 23.46M | $ 21.46M | $ 20.13M | $ 18.89M | $ 18.24M |
Stockholders Equity | $ -14.41M | $ -15.32M | $ -14.07M | $ -13.43M | $ -2.25M |
Cash Flow | - | ||||
Free Cash Flow | $ 33.93K | $ 75.26K | $ 203.53K | $ -1.21M | $ -3.36M |
Operating Cash Flow | $ 33.93K | $ 75.26K | $ 203.53K | $ -1.21M | $ -3.20M |
Investing Cash Flow | $ -13.32K | $ -19.27K | $ -6.71K | - | $ -28.14K |
Financing Cash Flow | $ -2.92K | $ 16.45K | $ -122.44K | $ -449.16K | $ 3.92M |