Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.24M | $ 6.42M | $ 3.53M | $ 5.27M | $ 9.18M |
Gross Profit | $ 55.00K | $ 328.00K | $ 72.00K | $ -7.00K | $ -4.00K |
EBIT | $ -1.91M | $ -233.00K | $ -853.00K | $ -1.91M | $ -1.61M |
EBITDA | $ -1.67M | $ 5.00K | $ -593.00K | $ -1.53M | $ -1.18M |
Net Income Common Stockholders | $ -1.91M | $ -216.00K | $ -850.00K | $ -1.91M | $ -1.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.12M | $ 510.00K | $ 467.00K | $ 817.00K | $ 1.31M |
Total Assets | $ 11.01M | $ 10.84M | $ 11.40M | $ 11.23M | $ 14.78M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 24.00K | $ 1.54M |
Net Debt | $ -1.12M | $ -510.00K | $ -467.00K | $ -793.00K | $ 230.00K |
Total Liabilities | $ 6.11M | $ 5.55M | $ 5.87M | $ 4.86M | $ 6.54M |
Stockholders Equity | $ 4.84M | $ 5.23M | $ 5.41M | $ 6.25M | $ 8.24M |
Cash Flow | - | ||||
Free Cash Flow | $ -198.00K | $ -680.00K | $ -353.00K | $ -487.00K | $ -726.00K |
Operating Cash Flow | $ -198.00K | $ -677.00K | $ -353.00K | $ -472.00K | $ -674.00K |
Investing Cash Flow | $ -6.00K | $ 642.00K | $ 9.00K | $ -38.00K | $ -37.00K |
Financing Cash Flow | $ 806.00K | $ 70.00K | - | - | - |