Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.66T | 12.72T | 11.68T | 9.82T | 9.00T | 9.38T | Gross Profit |
2.14T | 2.86T | 2.06T | 1.91T | 1.63T | 1.62T | EBIT |
1.17T | 1.64T | 1.18T | 1.22T | 695.04B | 838.73B | EBITDA |
1.76T | 2.64T | 2.15T | 2.14T | 1.60T | 1.75T | Net Income Common Stockholders |
203.78B | 319.94B | 142.29B | 431.13B | 78.19B | 121.88B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
644.05B | 1.01T | 1.26T | 483.39B | 612.01B | 353.21B | Total Assets |
18.87T | 19.51T | 23.27T | 19.57T | 18.57T | 19.19T | Total Debt |
7.23T | 7.27T | 8.21T | 7.01T | 7.51T | 7.67T | Net Debt |
6.59T | 6.26T | 7.42T | 6.53T | 6.90T | 7.32T | Total Liabilities |
9.87T | 10.44T | 11.20T | 9.36T | 9.86T | 10.34T | Stockholders Equity |
8.17T | 8.36T | 11.02T | 9.25T | 7.84T | 8.04T |
Cash Flow | Free Cash Flow | ||||
499.00B | 1.30T | 701.98B | 904.44B | 1.12T | 742.69B | Operating Cash Flow |
1.07T | 2.16T | 1.42T | 1.36T | 1.44T | 1.29T | Investing Cash Flow |
2.33T | -128.93B | -735.05B | 329.95B | -158.01B | -113.15B | Financing Cash Flow |
-1.37T | -1.65T | -476.37B | -1.86T | -1.04T | -1.46T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $29.24B | 32.24 | 11.79% | 0.83% | -4.68% | -1.73% | |
71 Outperform | $9.22B | 63.67 | 3.31% | ― | 49.49% | -68.49% | |
70 Outperform | $3.00B | 90.52 | -0.24% | 3.75% | -40.35% | -69.17% | |
66 Neutral | $7.18B | 15.26 | 33.51% | 0.47% | 0.64% | -1.15% | |
63 Neutral | $28.54B | 14.22 | 22.83% | 0.66% | -3.56% | 70.93% | |
59 Neutral | $8.97B | 9.79 | 8.39% | 1.02% | -0.45% | -1.48% | |
46 Neutral | $2.64B | -3.82 | -29.96% | 3.28% | 2.83% | -29.39% |