Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -242.94K | $ -329.80K | $ -174.98K | $ -112.00K | $ -63.00K |
Operating Income | $ -136.92M | $ -110.40M | $ -83.22M | $ -51.39M | $ -21.18M |
EBITDA | $ -123.80M | $ -110.40M | $ -83.22M | $ -47.04M | $ -18.39M |
Net Income | $ -118.46M | $ -91.50M | $ -71.74M | $ -60.33M | $ -19.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 220.20M | $ 143.21M | $ 273.24M | $ 190.33M | $ 24.97M |
Total Assets | $ 275.99M | $ 197.29M | $ 300.90M | $ 203.46M | $ 32.39M |
Total Debt | $ 33.05M | $ 1.93M | $ 3.61M | $ 0.00 | $ 21.09M |
Net Debt | $ -187.15M | $ -141.28M | $ -269.63M | $ -190.33M | $ -3.88M |
Total Liabilities | $ 50.24M | $ 16.01M | $ 16.49M | $ 6.89M | $ 62.78M |
Stockholders' Equity | $ 225.74M | $ 181.28M | $ 284.41M | $ 196.56M | $ -30.39M |
Cash Flow | |||||
Free Cash Flow | $ -97.44M | $ -106.05M | $ -68.08M | $ -41.51M | $ -17.98M |
Operating Cash Flow | $ -97.38M | $ -105.45M | $ -67.75M | $ -41.38M | $ -17.81M |
Investing Cash Flow | $ -64.00K | $ -596.00K | $ -334.00K | $ -628.00K | $ -165.00K |
Financing Cash Flow | $ 173.83M | $ 1.04M | $ 156.65M | $ 194.16M | $ 18.38M |