Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 32.15M | kr 39.13M | kr 45.73M | kr 31.41M | kr 41.75M |
Gross Profit | kr 3.43M | kr 10.06M | kr 9.65M | kr 9.03M | kr 9.66M |
EBIT | kr -34.79M | kr -17.18M | kr -18.09M | kr -21.12M | kr -15.26M |
EBITDA | kr -23.82M | kr -10.67M | kr -11.53M | kr -14.90M | kr -8.97M |
Net Income Common Stockholders | kr -45.67M | kr -20.13M | kr -20.59M | kr -23.52M | kr -17.71M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 46.31M | kr 10.75M | kr 18.73M | kr 14.13M | kr 23.45M |
Total Assets | kr 402.76M | kr 384.54M | kr 404.41M | kr 419.88M | kr 330.34M |
Total Debt | kr 229.76M | kr 242.56M | kr 240.31M | kr 220.02M | kr 215.69M |
Net Debt | kr 183.45M | kr 231.81M | kr 221.58M | kr 205.88M | kr 192.24M |
Total Liabilities | kr 299.47M | kr 305.21M | kr 303.04M | kr 297.92M | kr 283.69M |
Stockholders Equity | kr 103.29M | kr 79.32M | kr 101.37M | kr 121.96M | kr 46.65M |
Cash Flow | - | ||||
Free Cash Flow | kr -17.84M | kr -3.98M | kr -10.64M | - | - |
Operating Cash Flow | kr -17.48M | kr -2.75M | kr -9.92M | - | - |
Investing Cash Flow | kr -282.00K | kr -1.23M | kr -726.00K | - | - |
Financing Cash Flow | kr 53.32M | kr -4.00M | kr 15.24M | - | - |