Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 34.10B | $ 34.06B | $ 28.07B | $ 24.02B | $ 19.81B |
Gross Profit | $ 8.44B | $ 8.25B | $ 6.72B | $ 5.70B | $ 4.89B |
Operating Income | $ 3.75B | $ 1.76B | $ 2.23B | $ 2.71B | $ 1.76B |
EBITDA | $ 6.34B | $ 3.02B | $ 3.80B | $ 2.86B | $ 3.13B |
Net Income | $ 3.95B | $ 735.00M | $ 2.15B | $ 2.13B | $ 1.79B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.26B | $ 2.74B | $ 2.57B | $ 3.19B | $ 3.86B |
Total Assets | $ 31.54B | $ 32.01B | $ 30.30B | $ 23.71B | $ 22.62B |
Total Debt | $ 7.60B | $ 7.21B | $ 7.86B | $ 4.16B | $ 4.16B |
Net Debt | $ 5.93B | $ 5.03B | $ 5.75B | $ 1.57B | $ 763.00M |
Total Liabilities | $ 20.23B | $ 22.10B | $ 20.07B | $ 14.31B | $ 13.63B |
Stockholders' Equity | $ 10.27B | $ 8.85B | $ 8.97B | $ 8.47B | $ 8.06B |
Cash Flow | |||||
Free Cash Flow | $ 279.00M | $ 2.75B | $ 1.05B | $ 1.47B | $ 2.15B |
Operating Cash Flow | $ 1.49B | $ 3.97B | $ 1.96B | $ 2.26B | $ 2.72B |
Investing Cash Flow | $ -1.78B | $ -1.64B | $ -4.17B | $ -873.00M | $ -719.00M |
Financing Cash Flow | $ -173.00M | $ -2.18B | $ 1.67B | $ -2.23B | $ 280.00M |