Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.31B | $ 9.87B | $ 8.63B | $ 7.55B | $ 5.98B |
Gross Profit | $ 7.96B | $ 2.59B | $ 2.06B | $ 1.71B | $ 1.04B |
Operating Income | $ 1.92B | $ 1.56B | $ 1.16B | $ 804.94M | $ 290.16M |
EBITDA | $ 2.35B | $ 1.94B | $ 1.47B | $ 1.07B | $ 574.79M |
Net Income | $ 1.53B | $ 1.23B | $ 899.10M | $ 652.98M | $ 355.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.42B | $ 1.30B | $ 899.14M | $ 1.08B | $ 951.60M |
Total Assets | $ 9.20B | $ 8.04B | $ 6.93B | $ 6.65B | $ 5.98B |
Total Debt | $ 4.54B | $ 4.05B | $ 3.73B | $ 3.52B | $ 3.16B |
Net Debt | $ 3.79B | $ 3.49B | $ 3.35B | $ 2.70B | $ 2.55B |
Total Liabilities | $ 5.55B | $ 4.98B | $ 4.56B | $ 4.36B | $ 3.96B |
Stockholders' Equity | $ 3.66B | $ 3.06B | $ 2.37B | $ 2.30B | $ 2.02B |
Cash Flow | |||||
Free Cash Flow | $ 1.51B | $ 1.22B | $ 844.01M | $ 839.61M | $ 290.50M |
Operating Cash Flow | $ 2.11B | $ 1.78B | $ 1.32B | $ 1.28B | $ 663.85M |
Investing Cash Flow | $ -837.53M | $ -946.01M | $ -830.03M | $ -522.04M | $ -432.72M |
Financing Cash Flow | $ -1.07B | $ -660.65M | $ -929.40M | $ -548.61M | $ -104.85M |