Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ -255.00K | $ 5.00K | $ 6.00K | $ 3.12M |
Operating Income | $ -15.13M | $ -31.33M | $ -21.70M | $ -34.36M | $ -39.31M |
EBITDA | $ -39.43M | $ -25.01M | $ -14.92M | $ -26.85M | $ -37.43M |
Net Income | $ -40.94M | $ -26.54M | $ -17.18M | $ -28.63M | $ -37.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 19.72M | $ 85.79M | $ 70.30M | $ 93.97M | $ 56.62M |
Total Debt | $ 255.00K | $ 2.63M | $ 3.60M | $ 4.17M | $ 1.36M |
Net Debt | $ -12.14M | $ -27.39M | $ -13.63M | $ -35.17M | $ -7.83M |
Total Liabilities | $ 124.20M | $ 142.21M | $ 110.34M | $ 116.77M | $ 103.07M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -28.13M | $ -27.04M | $ -27.75M | $ -28.20M | $ -28.94M |
Operating Cash Flow | $ -28.01M | $ -26.64M | $ -27.43M | $ -28.20M | $ -27.18M |
Investing Cash Flow | |||||
Financing Cash Flow |