Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.94M | $ 14.95M | $ 21.39M | $ 13.36M | $ 17.40M |
Gross Profit | $ 3.86M | $ 4.62M | $ 5.70M | $ 3.69M | $ 4.42M |
Operating Income | $ -249.00K | $ 670.00K | $ 1.21M | $ -1.54M | $ -436.00K |
EBITDA | $ 1.72M | $ 161.00K | $ 822.00K | $ -1.64M | $ -237.00K |
Net Income | $ 1.83M | $ 539.00K | $ 1.37M | $ 402.00K | $ -210.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.45M | $ 5.63M | $ 5.27M | $ 3.52M | $ 5.99M |
Total Assets | $ 22.12M | $ 19.36M | $ 21.25M | $ 20.09M | $ 22.21M |
Total Debt | $ 368.00K | $ 422.00K | $ 592.00K | $ 573.00K | $ 951.00K |
Net Debt | $ -5.08M | $ -5.21M | $ -4.68M | $ -2.95M | $ -5.04M |
Total Liabilities | $ 5.64M | $ 4.56M | $ 6.45M | $ 5.63M | $ 6.88M |
Stockholders' Equity | $ 15.64M | $ 13.77M | $ 13.88M | $ 13.94M | $ 14.46M |
Cash Flow | |||||
Free Cash Flow | $ -85.00K | $ 454.00K | $ 2.20M | $ -2.05M | $ -287.00K |
Operating Cash Flow | $ -80.00K | $ 461.00K | $ 2.20M | $ -2.04M | $ -266.00K |
Investing Cash Flow | $ 317.00K | $ 232.00K | $ 358.00K | $ 2.04M | $ -169.00K |
Financing Cash Flow | $ -82.00K | $ -618.00K | $ -1.02M | $ -1.50M | $ 565.00K |