Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.56B | $ 2.63B | $ 2.66B | $ 2.66B | $ 1.88B |
Gross Profit | $ 1.69B | $ 1.72B | $ 1.71B | $ 1.71B | $ 1.25B |
Operating Income | $ -275.60M | $ -734.70M | $ -3.93B | $ 590.20M | $ 42.48M |
EBITDA | $ 456.60M | $ -10.50M | $ -3.01B | $ 532.15M | $ 52.38M |
Net Income | $ -668.00M | $ -911.20M | $ -3.96B | $ -3.96B | $ -270.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 295.20M | $ 370.70M | $ 348.80M | $ 348.80M | $ 430.88M |
Total Assets | $ 11.49B | $ 12.71B | $ 13.94B | $ 13.94B | $ 20.18B |
Total Debt | $ 4.59B | $ 4.81B | $ 5.10B | $ 5.10B | $ 5.61B |
Net Debt | $ 4.30B | $ 4.44B | $ 4.76B | $ 4.76B | $ 5.18B |
Total Liabilities | $ 6.35B | $ 6.71B | $ 7.13B | $ 7.13B | $ 8.26B |
Stockholders' Equity | $ 5.14B | $ 5.99B | $ 6.81B | $ 6.81B | $ 11.93B |
Cash Flow | |||||
Free Cash Flow | $ 357.50M | $ 501.70M | $ 306.40M | $ 306.40M | $ 205.22M |
Operating Cash Flow | $ 646.60M | $ 744.20M | $ 509.30M | $ 509.30M | $ 323.77M |
Investing Cash Flow | $ -236.70M | $ -237.40M | $ 57.30M | $ 57.30M | $ -4.04B |
Financing Cash Flow | $ -470.10M | $ -496.50M | $ -759.20M | $ -759.20M | $ 4.03B |