Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.04M | $ 90.00K | $ 230.00K | $ 6.34M | $ 859.00K |
Gross Profit | $ 1.04M | $ 90.00K | $ 230.00K | $ 6.34M | $ 717.00K |
EBIT | $ -7.69M | $ -7.59M | $ -9.36M | $ -2.56M | $ -6.64M |
EBITDA | $ -7.61M | $ -7.55M | $ -9.33M | $ -2.54M | $ -6.63M |
Net Income Common Stockholders | $ -7.69M | $ -7.59M | $ -11.76M | $ -4.83M | $ -9.27M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 23.59M | $ 29.36M | $ 35.40M | $ 28.90M | $ 28.80M |
Total Assets | $ 29.16M | $ 33.93M | $ 40.14M | $ 34.02M | $ 34.42M |
Total Debt | $ 785.00K | $ 863.00K | $ 939.00K | $ 1.01M | $ 1.09M |
Net Debt | $ -22.81M | $ -28.50M | $ -34.46M | $ -27.89M | $ -27.71M |
Total Liabilities | $ 63.95M | $ 62.22M | $ 61.95M | $ 49.93M | $ 47.27M |
Stockholders Equity | $ -34.79M | $ -28.29M | $ -21.81M | $ -15.91M | $ -12.85M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.97M | $ -6.10M | $ -7.91M | $ 375.00K | $ -6.52M |
Operating Cash Flow | $ -5.91M | $ -5.68M | $ -7.85M | $ 495.00K | $ -6.08M |
Investing Cash Flow | $ 1.55M | $ -11.44M | $ -57.00K | $ -120.00K | $ -445.00K |
Financing Cash Flow | $ 14.00K | - | $ 14.34M | $ -257.00K | $ 317.00K |