Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.65B | $ 7.96B | $ 7.25B | $ 5.63B | $ 5.75B |
Gross Profit | $ 1.03B | $ 778.50M | $ 636.30M | $ 487.00M | $ 437.60M |
Operating Income | $ 599.30M | $ 383.20M | $ 263.30M | $ 167.70M | $ 127.90M |
EBITDA | $ 736.20M | $ 515.70M | $ 408.10M | $ 294.00M | $ 252.60M |
Net Income | $ 428.00M | $ 244.60M | $ 145.50M | $ 103.90M | $ 60.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 423.30M | $ 372.60M | $ 374.50M | $ 394.00M | $ 463.80M |
Total Assets | $ 5.99B | $ 5.89B | $ 5.63B | $ 4.67B | $ 3.66B |
Total Debt | $ 796.70M | $ 782.80M | $ 786.10M | $ 794.40M | $ 585.90M |
Net Debt | $ 373.40M | $ 412.40M | $ 411.60M | $ 400.40M | $ 122.10M |
Total Liabilities | $ 4.09B | $ 4.12B | $ 3.95B | $ 3.20B | $ 2.26B |
Stockholders' Equity | $ 1.90B | $ 1.77B | $ 1.68B | $ 1.46B | $ 1.41B |
Cash Flow | |||||
Free Cash Flow | $ 303.00M | $ 304.60M | $ 188.90M | $ 174.60M | $ 186.80M |
Operating Cash Flow | $ 473.90M | $ 429.70M | $ 297.90M | $ 226.80M | $ 239.60M |
Investing Cash Flow | $ -212.50M | $ -122.40M | $ -108.90M | $ -364.30M | $ -51.00M |
Financing Cash Flow | $ -208.50M | $ -311.40M | $ -208.50M | $ 67.70M | $ -204.30M |