Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.70M | $ 25.20M | $ 28.97M | $ 29.07M | $ 25.04M |
Gross Profit | $ 6.64M | $ 9.46M | $ 11.92M | $ 12.56M | $ 11.19M |
Operating Income | $ -6.49M | $ 24.31M | $ -7.50M | $ -5.57M | $ -8.56M |
EBITDA | $ 1.56M | $ 31.25M | $ -4.19M | $ -2.81M | $ -5.88M |
Net Income | $ -560.00K | $ 20.56M | $ -7.69M | $ 505.00K | $ -8.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.32M | $ 984.00K | $ 2.86M | $ 4.92M | $ 7.09M |
Total Assets | $ 50.69M | $ 83.75M | $ 66.19M | $ 62.32M | $ 55.11M |
Total Debt | $ 665.00K | $ 4.22M | $ 6.04M | $ 5.41M | $ 4.24M |
Net Debt | $ -17.17M | $ 3.24M | $ 4.97M | $ 1.60M | $ 179.00K |
Total Liabilities | $ 6.01M | $ 9.62M | $ 14.69M | $ 12.51M | $ 10.63M |
Stockholders' Equity | $ 44.69M | $ 74.13M | $ 51.50M | $ 49.81M | $ 44.48M |
Cash Flow | |||||
Free Cash Flow | $ 54.25M | $ -5.10M | $ -12.74M | $ -8.20M | $ -10.02M |
Operating Cash Flow | $ 54.63M | $ -4.18M | $ -4.39M | $ -982.00K | $ -4.66M |
Investing Cash Flow | $ -4.88M | $ 2.08M | $ -8.51M | $ -5.54M | $ -5.13M |
Financing Cash Flow | $ -32.89M | $ 2.05M | $ 10.21M | $ 6.28M | $ 2.68M |