Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 148.78M | $ 138.21M | $ 129.75M | $ 122.73M | $ 122.85M |
Gross Profit | $ 84.84M | $ 75.64M | $ 67.88M | $ 63.28M | $ 64.66M |
Operating Income | $ 40.53M | $ 33.17M | $ 27.64M | $ 24.16M | $ 32.14M |
EBITDA | $ 70.42M | $ 58.24M | $ 54.62M | $ 52.71M | $ 54.93M |
Net Income | $ -2.50M | $ -5.90M | $ -5.51M | $ -49.20M | $ -46.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.90M | $ 22.16M | $ 18.15M | $ 34.52M | $ 72.06M |
Total Assets | $ 1.29B | $ 1.25B | $ 1.23B | $ 1.23B | $ 1.21B |
Total Debt | $ 1.27B | $ 1.21B | $ 1.16B | $ 1.13B | $ 1.08B |
Net Debt | $ 1.25B | $ 1.18B | $ 1.14B | $ 1.10B | $ 1.01B |
Total Liabilities | $ 1.30B | $ 1.24B | $ 1.19B | $ 1.16B | $ 1.10B |
Stockholders' Equity | $ -5.41M | $ 2.74M | $ 14.09M | $ 26.51M | $ 39.46M |
Cash Flow | |||||
Free Cash Flow | $ 31.86M | $ 26.18M | $ -25.31M | $ -24.71M | $ -15.82M |
Operating Cash Flow | $ 31.86M | $ 26.18M | $ 20.14M | $ 10.82M | $ 15.99M |
Investing Cash Flow | $ -68.78M | $ -41.36M | $ -51.48M | $ -77.94M | $ -31.71M |
Financing Cash Flow | $ 38.75M | $ 20.73M | $ 9.78M | $ 30.31M | $ 47.82M |