Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 654.00K | $ 473.00K | $ 723.00K | $ 206.00K | $ 0.00 |
Gross Profit | $ 533.00K | $ 447.00K | $ 434.00K | $ 141.00K | $ -900.00K |
Operating Income | $ -40.54M | $ -45.33M | $ -45.28M | $ -17.00M | $ -16.33M |
EBITDA | $ -43.24M | $ -25.21M | $ -8.22M | $ -16.92M | $ -15.17M |
Net Income | $ -49.50M | $ -15.28M | $ -9.74M | $ -19.28M | $ -16.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 35.00M | $ 23.32M | $ 50.29M | $ 59.27M | $ 8.79M |
Total Assets | $ 52.34M | $ 44.49M | $ 63.06M | $ 68.24M | $ 14.88M |
Total Debt | $ 32.16M | $ 31.82M | $ 24.04M | $ 4.32M | $ 2.88M |
Net Debt | $ 3.34M | $ 13.49M | $ -26.25M | $ -54.95M | $ -5.91M |
Total Liabilities | $ 38.95M | $ 41.26M | $ 50.47M | $ 67.90M | $ 82.65M |
Stockholders' Equity | $ 13.39M | $ 3.24M | $ 12.60M | $ 341.00K | $ -67.77M |
Cash Flow | |||||
Free Cash Flow | $ -30.50M | $ -44.19M | $ -35.96M | $ -19.32M | $ -13.49M |
Operating Cash Flow | $ -30.17M | $ -39.01M | $ -34.62M | $ -18.93M | $ -13.20M |
Investing Cash Flow | $ -1.50M | $ -10.16M | $ -1.33M | $ -387.00K | $ -294.00K |
Financing Cash Flow | $ 42.16M | $ 17.25M | $ 27.11M | $ 69.53M | $ 5.50M |