Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 342.00K | $ 654.00K | $ 473.00K | $ 723.00K | $ 206.00K |
Gross Profit | $ 272.00K | $ 533.00K | $ 447.00K | $ 434.00K | $ 141.00K |
Operating Income | $ -33.09M | $ -40.54M | $ -45.33M | $ -45.28M | $ -17.00M |
EBITDA | $ -33.69M | $ -43.24M | $ -25.21M | $ -8.22M | $ -16.92M |
Net Income | $ -39.40M | $ -49.50M | $ -15.28M | $ -9.74M | $ -19.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.15M | $ 35.00M | $ 23.32M | $ 50.29M | $ 59.27M |
Total Assets | $ 27.34M | $ 52.34M | $ 44.49M | $ 63.06M | $ 68.24M |
Total Debt | $ 20.84M | $ 32.16M | $ 31.82M | $ 24.04M | $ 4.32M |
Net Debt | $ 8.69M | $ 3.34M | $ 13.49M | $ -26.25M | $ -54.95M |
Total Liabilities | $ 36.19M | $ 38.95M | $ 41.26M | $ 50.47M | $ 67.90M |
Stockholders' Equity | $ -8.86M | $ 13.39M | $ 3.24M | $ 12.60M | $ 341.00K |
Cash Flow | |||||
Free Cash Flow | $ -21.34M | $ -30.50M | $ -44.19M | $ -35.96M | $ -19.32M |
Operating Cash Flow | $ -21.33M | $ -30.17M | $ -39.01M | $ -34.62M | $ -18.93M |
Investing Cash Flow | $ 6.32M | $ -1.50M | $ -10.16M | $ -1.33M | $ -387.00K |
Financing Cash Flow | $ -1.53M | $ 42.16M | $ 17.25M | $ 27.11M | $ 69.53M |