Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 87.00K | $ 91.00K | $ 73.00K | $ 170.00K | $ 108.00K |
Gross Profit | $ 69.00K | $ 73.00K | $ 57.00K | $ 132.00K | $ 96.00K |
EBIT | $ -7.99M | $ -6.79M | $ -9.84M | $ -8.97M | $ -1.23M |
EBITDA | $ -7.03M | $ -5.83M | $ -8.93M | $ -8.55M | $ -791.00K |
Net Income Common Stockholders | $ -7.99M | $ -6.79M | $ -11.08M | $ -10.17M | $ -2.42M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 14.64M | $ 21.68M | $ 27.91M | $ 35.00M | $ 42.11M |
Total Assets | $ 31.57M | $ 40.33M | $ 45.07M | $ 52.34M | $ 60.43M |
Total Debt | $ 17.61M | $ 27.35M | $ 27.18M | $ 26.90M | $ 21.94M |
Net Debt | $ 2.96M | $ 5.67M | $ -735.00K | $ -8.10M | $ -20.17M |
Total Liabilities | $ 35.69M | $ 40.83M | $ 40.80M | $ 38.95M | $ 39.03M |
Stockholders Equity | $ -4.13M | $ -504.00K | $ 4.26M | $ 13.39M | $ 21.41M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.02M | $ -6.36M | $ -7.09M | $ -7.21M | $ -6.81M |
Operating Cash Flow | $ -3.02M | $ -6.36M | $ -7.08M | $ -7.17M | $ -6.76M |
Investing Cash Flow | $ -1.00K | $ 6.25M | $ 71.00K | $ -6.21M | $ -48.00K |
Financing Cash Flow | $ -4.07M | $ 28.00K | $ -19.00K | $ -18.00K | $ -237.00K |