Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 9.08M | kr 1.17M | kr 1.84M | kr 1.85M | kr 3.20M |
Gross Profit | kr 1.47M | kr 2.84M | kr 2.29M | kr 4.02M | kr -964.00K |
EBIT | kr -47.03M | kr -24.02M | kr -27.05M | kr -24.28M | kr 13.05M |
EBITDA | kr -35.42M | kr -16.63M | kr -20.11M | kr -16.36M | kr 23.20M |
Net Income Common Stockholders | kr -38.88M | kr -23.16M | kr -30.84M | kr -33.02M | kr -36.23M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 139.34M | kr 187.65M | kr 221.62M | kr 116.63M | kr 151.98M |
Total Assets | kr 488.24M | kr 568.13M | kr 604.31M | kr 507.14M | kr 545.79M |
Total Debt | kr 62.84M | kr 0.00 | kr 0.00 | kr 0.00 | kr 102.57M |
Net Debt | kr -76.50M | kr -187.65M | kr -221.62M | kr -116.63M | kr -49.41M |
Total Liabilities | kr 123.06M | kr 163.61M | kr 176.26M | kr 187.32M | kr 193.43M |
Stockholders Equity | kr 365.19M | kr 404.51M | kr 428.04M | kr 319.81M | kr 352.36M |
Cash Flow | - | ||||
Free Cash Flow | kr -32.53M | kr -25.07M | kr -25.25M | kr -26.05M | kr -36.35M |
Operating Cash Flow | kr -26.57M | kr -18.86M | kr -11.02M | kr -14.27M | kr -28.09M |
Investing Cash Flow | kr -5.41M | kr -6.07M | kr -13.70M | kr -11.95M | kr -7.76M |
Financing Cash Flow | kr -16.35M | kr -9.06M | kr 129.72M | kr -9.12M | kr 26.04M |