Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 755.00K | $ 19.17M | $ 73.95M | $ 73.95M | $ 15.19M |
Gross Profit | $ 18.00K | $ 17.40M | $ 37.67M | $ 37.67M | $ 3.80M |
Operating Income | $ -106.63M | $ -89.67M | $ -85.44M | $ -85.44M | $ -123.55M |
EBITDA | $ -92.64M | $ -76.38M | $ -86.46M | $ -34.68M | $ -105.09M |
Net Income | $ -101.06M | $ -98.69M | $ -86.28M | $ -72.57M | $ -90.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 203.81M | $ 97.70M | $ 186.13M | $ 268.24M | $ 360.91M |
Total Assets | $ 334.27M | $ 261.22M | $ 382.08M | $ 469.47M | $ 467.47M |
Total Debt | $ 92.85M | $ 82.85M | $ 102.24M | $ 111.30M | $ 47.61M |
Net Debt | $ -43.85M | $ -14.85M | $ -83.90M | $ -156.94M | $ -313.30M |
Total Liabilities | $ 249.57M | $ 135.28M | $ 145.60M | $ 160.63M | $ 112.00M |
Stockholders' Equity | $ 84.69M | $ 117.97M | $ 221.29M | $ 275.57M | $ 315.12M |
Cash Flow | |||||
Free Cash Flow | $ -25.82M | $ -89.89M | $ -124.31M | $ -126.52M | $ -82.10M |
Operating Cash Flow | $ -24.75M | $ -87.44M | $ -104.56M | $ -80.26M | $ -69.14M |
Investing Cash Flow | $ -15.51M | $ -2.76M | $ 7.28M | $ -54.34M | $ -35.87M |
Financing Cash Flow | $ 82.86M | $ 1.15M | $ 47.52M | $ 27.32M | $ -3.86M |