Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 515.00K | $ 10.96M | $ 299.00K | $ 15.64M | $ 6.14M |
Gross Profit | $ -1.11M | $ 8.97M | $ -101.00K | $ 13.64M | $ 3.13M |
Operating Income | $ -17.25M | $ -7.51M | $ -17.10M | $ 65.00K | $ -5.60M |
EBITDA | $ -16.21M | $ -6.41M | $ -16.02M | $ 838.00K | $ -4.94M |
Net Income | $ -16.61M | $ -7.02M | $ -16.75M | $ 409.00K | $ -5.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.91M | $ 26.67M | $ 29.65M | $ 43.30M | $ 3.33M |
Total Assets | $ 18.71M | $ 34.13M | $ 37.77M | $ 51.22M | $ 10.84M |
Total Debt | $ 3.08M | $ 3.16M | $ 2.91M | $ 3.61M | $ 3.39M |
Net Debt | $ -8.83M | $ -23.52M | $ -26.74M | $ -9.54M | $ 55.00K |
Total Liabilities | $ 5.25M | $ 5.79M | $ 5.49M | $ 6.10M | $ 6.36M |
Stockholders' Equity | $ 13.46M | $ 28.34M | $ 32.28M | $ 45.12M | $ 4.48M |
Cash Flow | |||||
Free Cash Flow | $ -14.58M | $ -3.72M | $ -15.01M | $ 912.00K | $ -4.97M |
Operating Cash Flow | $ -14.09M | $ -2.76M | $ -13.70M | $ 2.50M | $ -4.45M |
Investing Cash Flow | $ -539.00K | $ -1.16M | $ 28.92M | $ -31.56M | $ -519.00K |
Financing Cash Flow | $ 9.00K | $ 1.11M | $ 1.87M | $ 38.76M | $ 4.46M |