Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -26.18K | $ -10.61K | $ 0.00 |
Operating Income | $ -1.74M | $ -3.20M | $ -5.03M | $ -1.93M | $ -40.00K |
EBITDA | $ -2.26M | $ -2.77M | $ -6.49M | $ -1.92M | $ -40.05K |
Net Income | $ -2.26M | $ -2.77M | $ -6.52M | $ -1.93M | $ -40.05K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 872.35K | $ 2.64M | $ 3.50M | $ 1.55M | $ 239.92K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 41.11K | $ 0.00 |
Net Debt | $ -20.56K | $ -1.09M | $ -2.75M | $ -7.05K | $ -145.45K |
Total Liabilities | $ 609.35K | $ 520.38K | $ 542.63K | $ 671.35K | $ 125.73K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -1.03M | $ -2.59M | $ -4.62M | $ -1.55M | $ 1.21K |
Investing Cash Flow | |||||
Financing Cash Flow |