Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 311.11M | $ 294.85M | $ 203.97M | $ 144.92M | $ 328.33M |
Gross Profit | $ 110.93M | $ 111.56M | $ 59.13M | $ 22.33M | $ 123.69M |
Operating Income | $ 28.61M | $ 36.45M | $ -12.54M | $ -43.10M | $ 53.38M |
EBITDA | $ 86.66M | $ 95.02M | $ 58.46M | $ 3.83M | $ 98.63M |
Net Income | $ 2.64M | $ -16.78M | $ -40.93M | $ -92.34M | $ -1.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.13M | $ 26.27M | $ 19.19M | $ 21.12M | $ 6.62M |
Total Assets | $ 1.34B | $ 1.34B | $ 1.41B | $ 1.37B | $ 1.44B |
Total Debt | $ 504.88M | $ 491.99M | $ 566.99M | $ 632.00M | $ 609.18M |
Net Debt | $ 436.75M | $ 465.72M | $ 547.80M | $ 610.88M | $ 602.56M |
Total Liabilities | $ 539.55M | $ 525.74M | $ 596.51M | $ 677.80M | $ 663.55M |
Stockholders' Equity | $ 776.06M | $ 794.89M | $ 797.50M | $ 677.75M | $ 762.38M |
Cash Flow | |||||
Free Cash Flow | $ 76.44M | $ 55.87M | $ 19.27M | $ -34.45M | $ 50.38M |
Operating Cash Flow | $ 76.44M | $ 71.53M | $ 28.78M | $ -19.96M | $ 86.23M |
Investing Cash Flow | $ -28.11M | $ 29.96M | $ -101.94M | $ 26.81M | $ -44.58M |
Financing Cash Flow | $ -7.73M | $ -86.21M | $ 71.58M | $ 4.43M | $ -53.81M |