Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.51M | $ 7.81M | $ 11.83M | $ 13.74M | $ 14.07M |
Gross Profit | $ 1.03M | $ 933.91K | $ 989.43K | $ 2.16M | $ 2.48M |
EBIT | $ -3.84M | $ -4.32M | $ -5.74M | $ -13.22M | $ -4.74M |
EBITDA | $ -3.29M | $ -3.55M | $ -4.92M | $ -12.43M | $ -4.08M |
Net Income Common Stockholders | $ -3.68M | $ -8.44M | $ -6.61M | $ -10.55M | $ -5.51M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 443.09K | $ 1.12M | $ 1.52M | $ 1.06M | $ 770.48K |
Total Assets | $ 26.63M | $ 43.20M | $ 47.54M | $ 51.66M | $ 56.14M |
Total Debt | $ 5.52M | $ 6.42M | $ 8.84M | $ 9.31M | $ 8.92M |
Net Debt | $ 5.08M | $ 5.30M | $ 7.32M | $ 8.24M | $ 8.15M |
Total Liabilities | $ 23.59M | $ 37.57M | $ 36.30M | $ 35.52M | $ 31.95M |
Stockholders Equity | $ 3.04M | $ 5.62M | $ 11.24M | $ 16.14M | $ 24.19M |
Cash Flow | - | ||||
Free Cash Flow | $ 96.90K | $ -1.28M | $ -1.48M | $ 760.08K | - |
Operating Cash Flow | $ -903.10K | $ -1.27M | $ -1.41M | $ 784.39K | $ -1.39M |
Investing Cash Flow | $ 1.00M | $ -7.52K | $ -75.57K | $ -24.31K | $ 13.02K |
Financing Cash Flow | $ -962.66K | $ 1.05M | $ 2.01M | $ 415.34K | $ 284.50K |