Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -3.47M | $ -3.40M | $ 3.05M | $ -7.20M | $ -5.75M |
EBITDA | $ -3.30M | $ -3.24M | $ 3.21M | $ -7.03M | $ -5.60M |
Net Income Common Stockholders | $ -3.23M | $ -3.21M | $ -2.97M | $ -6.93M | $ -5.98M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.00M | $ 400.00K | $ 1.11M | $ 52.42K | $ 1.99M |
Total Assets | $ 13.58M | $ 5.13M | $ 5.49M | $ 3.49M | $ 5.87M |
Total Debt | $ 234.17K | $ 330.44K | $ 422.81K | $ 3.51M | $ 3.60M |
Net Debt | $ -9.77M | $ -69.56K | $ -691.02K | $ 3.46M | $ 1.62M |
Total Liabilities | $ 1.54M | $ 2.04M | $ 2.28M | $ 10.36M | $ 5.97M |
Stockholders Equity | $ 12.04M | $ 3.08M | $ 3.22M | $ -6.87M | $ -96.33K |
Cash Flow | - | ||||
Free Cash Flow | $ -3.74M | $ -1.81M | $ -8.83M | $ -2.75M | - |
Operating Cash Flow | $ -3.88M | $ -1.74M | $ -8.75M | $ -2.56M | $ -4.29M |
Investing Cash Flow | $ 140.79K | $ -72.63K | $ -81.51K | $ -186.96K | - |
Financing Cash Flow | $ 13.40M | $ 1.08M | $ 9.89M | $ 815.43K | $ 5.93M |