Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -582.92K | $ -621.99K | $ -808.44K | $ -842.35K | $ -178.91K |
Operating Income | $ -22.76M | $ -17.50M | $ -20.68M | $ -7.08M | $ -11.65M |
EBITDA | $ -22.95M | $ -17.05M | $ -19.87M | $ -6.29M | $ -11.37M |
Net Income | $ -23.53M | $ -17.85M | $ -20.74M | $ -7.28M | $ -11.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 52.42K | $ 5.36M | $ 16.49M | $ 1.20M | $ 437.19K |
Total Assets | $ 3.49M | $ 11.41M | $ 22.89M | $ 5.79M | $ 5.28M |
Total Debt | $ 3.14M | $ 5.53M | $ 881.13K | $ 2.05M | $ 2.09M |
Net Debt | $ 3.08M | $ 170.01K | $ -15.61M | $ 848.99K | $ 1.67M |
Total Liabilities | $ 10.36M | $ 7.52M | $ 2.04M | $ 4.50M | $ 4.66M |
Stockholders' Equity | $ -6.87M | $ -69.41M | $ 20.84M | $ 1.29M | $ 615.88K |
Cash Flow | |||||
Free Cash Flow | - | $ -16.04M | $ -11.25M | $ -7.21M | $ -10.55M |
Operating Cash Flow | $ -15.03M | $ -15.88M | $ -10.43M | $ -6.81M | $ -9.53M |
Investing Cash Flow | $ -224.00K | $ -152.65K | $ -814.74K | $ -384.17K | $ 2.74M |
Financing Cash Flow | $ 9.96M | $ 4.90M | $ 26.54M | $ 7.97M | $ 6.14M |