Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.45M | $ 29.38M | $ 38.33M | $ 43.98M | $ 29.46M |
Gross Profit | $ 46.13M | $ 29.38M | $ 38.33M | $ 43.98M | $ 29.46M |
Operating Income | $ 5.54M | $ 8.43M | $ 9.15M | $ 10.93M | $ 2.47M |
EBITDA | $ 3.23M | $ 5.73M | $ 9.75M | $ 13.43M | $ 3.98M |
Net Income | $ 880.00K | $ 3.73M | $ 6.67M | $ 8.18M | $ 2.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.49M | $ 141.96M | $ 163.42M | $ 135.94M | $ 126.94M |
Total Assets | $ 899.06M | $ 753.00M | $ 745.39M | $ 750.98M | $ 703.79M |
Total Debt | $ 80.48M | $ 124.88M | $ 125.48M | $ 123.54M | $ 127.67M |
Net Debt | $ 70.99M | $ 105.22M | $ 66.30M | $ 93.62M | $ 118.70M |
Total Liabilities | $ 813.99M | $ 669.49M | $ 653.61M | $ 647.28M | $ 610.39M |
Stockholders' Equity | $ 85.08M | $ 83.50M | $ 91.78M | $ 103.70M | $ 93.40M |
Cash Flow | |||||
Free Cash Flow | $ -904.00K | $ 9.15M | $ 40.45M | $ -11.20M | $ -5.55M |
Operating Cash Flow | $ -904.00K | $ 9.67M | $ 40.67M | $ -10.21M | $ -4.93M |
Investing Cash Flow | $ -151.88M | $ -61.68M | $ -1.92M | $ -2.20M | $ 25.59M |
Financing Cash Flow | $ 142.61M | $ 12.49M | $ -9.49M | $ 33.37M | $ -24.72M |