Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.86B | $ 11.15B | $ 10.10B | $ 8.89B | $ 7.15B |
Gross Profit | $ 3.47B | $ 3.16B | $ 2.83B | $ 2.37B | $ 1.82B |
Operating Income | $ 112.59M | $ -23.63M | $ 55.75M | $ -72.18M | $ -90.46M |
EBITDA | $ 271.77M | $ 161.50M | $ 138.56M | $ -17.72M | $ -54.80M |
Net Income | $ 392.74M | $ 39.58M | $ 49.90M | $ -75.46M | $ -94.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 596.66M | $ 1.13B | $ 677.38M | $ 603.08M | $ 563.35M |
Total Assets | $ 3.01B | $ 3.19B | $ 2.52B | $ 2.09B | $ 1.74B |
Total Debt | $ 502.40M | $ 527.79M | $ 471.76M | $ 410.17M | $ 328.23M |
Net Debt | $ -93.36M | $ -74.44M | $ 141.32M | $ -192.91M | $ -235.11M |
Total Liabilities | $ 2.75B | $ 2.68B | $ 2.30B | $ 2.07B | $ 1.74B |
Stockholders' Equity | $ 261.46M | $ 510.24M | $ 213.96M | $ 14.74M | $ -2.00M |
Cash Flow | |||||
Free Cash Flow | $ 452.49M | $ 342.93M | $ 119.28M | $ 8.55M | $ 2.01M |
Operating Cash Flow | $ 596.33M | $ 486.21M | $ 349.57M | $ 191.74M | $ 132.75M |
Investing Cash Flow | $ 394.57M | $ -287.36M | $ -615.48M | $ -193.27M | $ -123.69M |
Financing Cash Flow | $ -996.74M | $ 71.60M | $ -6.73M | $ 41.27M | $ 342.20M |