Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 199.93K |
Gross Profit | $ -2.58M | $ -391.73K | $ -209.05K | $ 61.35K |
Operating Income | $ -6.86M | $ -2.32M | $ -839.00K | $ -1.35M |
EBITDA | $ -6.86M | $ -1.63M | $ 0.00 | $ 0.00 |
Net Income | $ -7.38M | $ -2.46M | $ -595.39K | $ -660.58K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 96.39K | $ 55.07K | $ 0.00 | $ 0.00 |
Total Assets | $ 96.39K | $ 55.07K | $ 0.00 | $ 71.87K |
Total Debt | $ 1.27M | $ 540.43K | $ 1.10M | $ 241.79K |
Net Debt | $ 1.17M | $ 485.36K | $ 1.10M | $ 241.79K |
Total Liabilities | $ 6.54M | $ 3.76M | $ 3.68M | $ 3.65M |
Stockholders' Equity | $ -6.44M | $ -3.71M | $ -3.68M | $ -3.58M |
Cash Flow | ||||
Free Cash Flow | $ -981.03K | $ -1.57M | $ -1.59M | $ -3.63M |
Operating Cash Flow | $ -981.03K | $ -1.57M | $ -1.59M | $ -3.63M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.02M | $ 1.62M | $ 1.59M | $ 3.63M |