Sep 24 | Jun 24 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -1.69M | $ -1.77M | - | - | - |
EBITDA | $ -1.68M | $ -1.77M | - | - | - |
Net Income Common Stockholders | $ -1.69M | $ -1.77M | $ -1.42M | $ -953.35K | $ -966.56K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.30M | $ 2.45M | $ 22.79K | $ 81.89K | $ 48.61K |
Total Assets | $ 2.14M | $ 2.60M | $ 22.79K | $ 81.89K | $ 48.61K |
Total Debt | $ 2.29M | $ 1.59M | $ 631.01K | $ 540.16K | $ 450.00K |
Net Debt | $ 992.28K | $ -858.21K | $ 608.22K | $ 458.26K | $ 401.39K |
Total Liabilities | $ 3.57M | $ 2.79M | $ 5.93M | $ 4.98M | $ 4.45M |
Stockholders Equity | $ -1.43M | $ -182.52K | $ -5.90M | $ -4.90M | $ -4.40M |
Cash Flow | - | ||||
Free Cash Flow | $ -177.91K | $ -2.95M | $ -257.24K | - | $ -173.37K |
Operating Cash Flow | $ -177.91K | $ -2.95M | $ -257.24K | - | $ -173.37K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ -972.28K | $ 1.59M | $ 198.13K | - | $ 166.90K |