Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 152.33M | $ 157.08M | $ 153.01M | $ 123.76M | $ 65.78M |
Gross Profit | $ 112.78M | $ 116.50M | $ 118.07M | $ 85.28M | $ 33.88M |
Operating Income | $ 29.29M | $ 26.73M | $ 36.29M | $ 30.67M | $ 26.84M |
EBITDA | $ 33.06M | $ 30.06M | $ 38.80M | $ 54.27M | $ 27.94M |
Net Income | $ 30.48M | $ 26.89M | $ 35.29M | $ 48.99M | $ 26.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 194.53M | $ 70.48M | $ 77.30M | $ 19.46M | $ 6.92M |
Total Assets | $ 327.63M | $ 205.96M | $ 195.17M | $ 143.40M | $ 79.71M |
Total Debt | $ 5.95M | $ 5.10M | $ 6.42M | $ 10.93M | $ 4.90M |
Net Debt | $ -188.27M | $ -65.38M | $ -70.89M | $ -6.80M | $ -2.02M |
Total Liabilities | $ 47.63M | $ 33.46M | $ 35.71M | $ 38.95M | $ 17.45M |
Stockholders' Equity | $ 279.93M | $ 172.43M | $ 158.91M | $ 103.98M | $ 61.78M |
Cash Flow | |||||
Free Cash Flow | $ 42.17M | $ -250.00K | $ 43.66M | $ 5.96M | $ 10.77M |
Operating Cash Flow | $ 42.17M | $ 7.74M | $ 46.45M | $ 8.74M | $ 26.09M |
Investing Cash Flow | $ -3.00K | $ -7.99M | $ -1.05M | $ -4.42M | $ -15.32M |
Financing Cash Flow | $ 82.02M | $ 508.00K | $ 13.29M | $ 5.38M | $ -6.22M |