Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 0.00 | ¥ 20.31M | ¥ 18.73M | ¥ 6.87M | ¥ 12.97M |
Gross Profit | ¥ 0.00 | ¥ 5.82M | ¥ 241.00K | ¥ 13.00K | ¥ 217.00K |
Operating Income | ¥ -12.88M | ¥ -15.16M | ¥ -7.03M | ¥ -7.13M | ¥ -5.60M |
EBITDA | ¥ -12.34M | ¥ -24.18M | ¥ -4.27M | ¥ -6.08M | ¥ -4.33M |
Net Income | ¥ -12.44M | ¥ -22.30M | ¥ -54.97M | ¥ 24.34M | ¥ -5.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.76M | ¥ 32.70M | ¥ 59.36M | ¥ 141.12M | ¥ 3.44M |
Total Assets | ¥ 253.81M | ¥ 319.99M | ¥ 333.45M | ¥ 142.43M | ¥ 8.30M |
Total Debt | ¥ 360.00K | ¥ 76.92M | ¥ 79.19M | ¥ 1.09M | ¥ 803.00K |
Net Debt | ¥ -4.39M | ¥ 45.22M | ¥ 20.83M | ¥ -1.36M | ¥ -2.64M |
Total Liabilities | ¥ 177.81M | ¥ 142.54M | ¥ 151.41M | ¥ 41.23M | ¥ 35.85M |
Stockholders' Equity | ¥ 76.00M | ¥ 67.77M | ¥ 74.68M | ¥ 101.20M | ¥ -27.55M |
Cash Flow | |||||
Free Cash Flow | ¥ 13.32M | ¥ -13.04M | ¥ -12.22M | ¥ -4.57M | ¥ -3.34M |
Operating Cash Flow | ¥ 13.33M | ¥ -12.79M | ¥ -12.07M | ¥ -4.56M | ¥ -3.33M |
Investing Cash Flow | ¥ -1.05M | ¥ 7.05M | ¥ 53.35M | ¥ -9.00K | ¥ -5.00K |
Financing Cash Flow | ¥ -37.93M | ¥ -22.83M | ¥ -38.79M | ¥ 3.28M | ¥ -24.00K |