Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ -500.00K | - | $ 500.00K | - | - |
Gross Profit | $ -500.00K | - | $ 500.00K | - | - |
EBIT | $ -554.94K | $ -903.43K | $ -378.52K | $ 436.65K | $ -473.01K |
EBITDA | $ -553.61K | $ -902.10K | $ -377.19K | $ 437.99K | $ -471.68K |
Net Income Common Stockholders | $ -582.68K | $ -922.86K | $ -397.72K | $ 415.33K | $ -499.93K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.46K | $ 162.41K | $ 159.20K | $ 142.20K | $ 28.36K |
Total Assets | $ 3.30M | $ 3.40M | $ 3.40M | $ 3.32M | $ 3.22M |
Total Debt | $ 945.00K | $ 825.00K | $ 625.00K | $ 850.00K | $ 926.01K |
Net Debt | $ 942.54K | $ 662.59K | $ 465.80K | $ 707.80K | $ 897.65K |
Total Liabilities | $ 3.93M | $ 3.45M | $ 3.02M | $ 2.54M | $ 2.49M |
Stockholders Equity | $ -629.36K | $ -46.69K | $ 376.17K | $ 773.89K | $ 731.87K |
Cash Flow | - | ||||
Free Cash Flow | $ -178.43K | $ -196.79K | $ 140.48K | $ -310.14K | $ -446.22K |
Operating Cash Flow | $ -178.43K | $ -196.79K | $ 140.48K | $ -310.14K | $ -446.22K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 120.00K | $ 200.00K | $ -225.00K | $ 423.99K | $ 474.48K |