May 17 | Feb 17 | Nov 16 | Aug 16 | May 16 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 254.69K | $ 381.52K | $ 408.63K | $ 185.73K | $ 27.94K |
Gross Profit | $ 151.89K | $ 173.12K | $ 190.29K | $ 87.93K | $ 7.96K |
EBIT | $ 23.22K | $ -11.12K | $ -2.51M | $ 2.04M | $ 47.53K |
EBITDA | $ 24.44K | $ -9.89K | $ -2.51M | $ 2.04M | $ 48.76K |
Net Income Common Stockholders | $ -27.66K | $ -168.48K | $ -2.59M | $ 2.05M | $ 14.75K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 18.56K | $ 0.00 | $ 34.19K | $ 8.08K | $ 90.11K |
Total Assets | $ 513.41K | $ 529.97K | $ 638.17K | $ 830.48K | $ 150.87K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.83M | $ 1.94M | $ 2.60M | $ 2.85M | $ 2.22M |
Stockholders Equity | $ -1.32M | $ -1.41M | $ -1.97M | $ -2.02M | $ -2.06M |
Cash Flow | - | ||||
Free Cash Flow | $ -178.54K | $ -31.88K | $ 133.30K | $ -104.80K | $ 132.08K |
Operating Cash Flow | $ -178.54K | $ -31.88K | $ 133.30K | $ -108.37K | $ 132.08K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 245.00 | $ 1.35K | $ 0.00 |
Financing Cash Flow | $ 197.10K | $ -2.31K | $ -107.44K | $ 24.99K | $ -42.84K |