Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -212.00K | $ -405.00K | $ -205.00K | $ -148.00K | $ -115.00K |
Operating Income | $ -19.29M | $ -20.03M | $ -17.32M | $ -13.93M | $ -14.07M |
EBITDA | $ -17.65M | $ -18.69M | $ -16.98M | $ -13.69M | $ -13.95M |
Net Income | $ -17.57M | $ -19.25M | $ -17.09M | $ -13.76M | $ -13.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.76M | $ 41.70M | $ 51.56M | $ 17.78M | $ 7.68M |
Total Assets | $ 25.02M | $ 45.44M | $ 55.66M | $ 19.64M | $ 9.43M |
Total Debt | $ 0.00 | $ 964.00K | $ 1.15M | $ 389.00K | $ 433.00K |
Net Debt | $ -8.84M | $ -3.13M | $ -25.31M | $ -7.31M | $ -7.25M |
Total Liabilities | $ 1.33M | $ 4.13M | $ 4.97M | $ 3.26M | $ 3.19M |
Stockholders' Equity | $ 23.69M | $ 41.31M | $ 50.69M | $ 16.38M | $ 6.23M |
Cash Flow | |||||
Free Cash Flow | $ -17.04M | $ -19.19M | $ -17.27M | $ -13.49M | $ -13.01M |
Operating Cash Flow | $ -16.95M | $ -18.71M | $ -16.26M | $ -13.11M | $ -12.84M |
Investing Cash Flow | $ 21.36M | $ -12.51M | $ -16.01M | $ -10.45M | $ 5.45M |
Financing Cash Flow | $ 0.00 | $ 8.85M | $ 51.02K | $ 23.58M | $ 6.51M |