Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 114.56M | $ 112.84M | $ 97.68M | $ 90.58M | $ 75.68M |
Gross Profit | $ 91.73M | $ 92.13M | $ 81.04M | $ 75.42M | $ 62.07M |
Operating Income | $ 72.67M | $ 25.10M | $ 33.93M | $ 32.96M | $ 28.09M |
EBITDA | $ 64.23M | $ 65.54M | $ 66.27M | $ 63.37M | $ 53.60M |
Net Income | $ -3.18M | $ 7.71M | $ 22.02M | $ 22.49M | $ 19.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.38M | $ 3.49M | $ 11.23M | $ 2.35M | $ 2.48M |
Total Assets | $ 992.56M | $ 945.41M | $ 876.42M | $ 754.23M | $ 668.40M |
Total Debt | $ 489.98M | $ 407.31M | $ 353.00M | $ 265.63M | $ 213.17M |
Net Debt | $ 485.60M | $ 403.82M | $ 341.76M | $ 263.27M | $ 210.68M |
Total Liabilities | $ 516.60M | $ 432.16M | $ 379.61M | $ 292.12M | $ 238.49M |
Stockholders' Equity | $ 475.96M | $ 513.26M | $ 496.81M | $ 462.11M | $ 429.92M |
Cash Flow | |||||
Free Cash Flow | $ 58.88M | $ 42.40M | $ 49.90M | $ 49.13M | $ 41.38M |
Operating Cash Flow | $ 58.88M | $ 61.38M | $ 60.28M | $ 56.35M | $ 48.37M |
Investing Cash Flow | $ -92.66M | $ -113.67M | $ -113.77M | $ -104.43M | $ -125.06M |
Financing Cash Flow | $ 33.53M | $ 44.86M | $ 62.69M | $ 48.05M | $ 77.56M |